Fusion Investor Chatbox

This chatbox is for fundamental, technical and related discussions on investing in Bursa Malaysia. Registration is required to join. Please email me at fusion.investor@gmail.com with your preferred name and password and I will inform you when registration is confirmed.

Disclaimer: As usual, you are solely responsible for your trading & investing decisions.

Saturday, May 5, 2007

HEXZA - Financial Results Update

HEXZA posted its "quarterly" financial results last night. It might be surprising since it has just posted its previous earnings results just over a month ago (27 Mar). The reason is due to the change in the company's financial year-end (from 31 January to 30 June) - the company has therefore announced the results for 31 March 07 (14 months), and there should be another one for 30 June 2007 to complete its new financial year end. For convenience, I have labelled the 2 month period from 1 Feb-31Mar as "Q5/07", but note that this is only 2/3rd of a traditional quarter.

QUARTERLY EARNINGS

Quick comments:
1. Q1/07 relates to the 3 month period from 1 Feb 06-30 Apr 06. We can compare Q5/07 with 2/3rds of Q1/07.
2. Revenue for Q5/07 is proportionately better than Q1/07, despite Q1/07 being a traditionally slower quarter.
3. PBT and PAT however is proportionately worse.
4. In the notes, the company attributed the reduced earnings to a rise in raw material costs. Whilst the company does not try to hide and instead draws shareholder's attention to the proportionately worse earnings results, they have also not elaborated further. My feeling is that two months may be too short a period to judge, as final product price rises & fall tend to lag costs rise & fall.

BALANCE SHEET

Quick Comments:
1. Total borrowings continue to inch downwards - ok.
2. Long term debt continues to inch downwards - ok, since long term debts typically carries higher finance costs, and I take comfort that the traditional company strength and culture is still intact.
3. Inventory and Receivables - ok.
4. Cash inch upwards - good.
5. Net Assets continue to grow albeit slowly, from $1.26 to $1.27.
6. Liquidation price (same basis as before) continues to grow, from $0.63 to $0.65. (Note that number of shares outstanding has grown slightly due to ESOS).
7. Balance sheet is still strong overall and improving slightly.

REVISED P/E AND MARGIN OF SAFETY
If we assume Q1/07 revenue and earnings are uniformly distributed over the 3 month period (even though we know they are not), then, the TTM PAT = $14.2M, representing a slight reduction from $14.8M previously. At yesterday's closing price of $0.69, the company is capitalized at $89.2M. Net cash is $34.9M. The business is effectively capitalized at $89.2 - $34.9 = $54.3M. This gives a net of cash P/E of 3.7, which is still undemanding. With NTA/share at $1.27, and liquidation price of $0.65, current price of $0.69 still affords quite a significant amount of margin of safety.

TECHNICAL


(courtesy of tradesignum.com)
Since my first posting on HEXZA (Mar 28), the stock price has generally advanced up to Apr 10 with a "doji". Note the long upper shadow and the relatively high volume (which is slightly different from past false dojis). The next day (coincided with the irrationally bearish 10 April news article on Pioneer, Nipah Palm and Ethanol - see my 30 April posting) provided confirmation that the bulls have lost and the price starts its downward trend up to Apr 19. On Apr 20, the green candle provided confirmation that the bears has lost. Apr 27 - red candle, lower volume - potential reversal. Apr 30 - undecided, but May 3 confirmed downtrend. May 4 - slowing down, increased volume. Downtrend is still possible next week. I will be looking to accumulate on further weakness, after trading some of my HEXZA holdings earlier this week. However, I don't expect to make significant gains from trading since it's quite clear that there are more exciting "trading stocks" around that affords much higher potential gains. For me, it is largely to gain more trading experience, as well as earning extra interest whilst waiting for the catalyst to emerge (if any), not to mention always having a position in a fundamentally sound stock.

DIRECTOR UPDATES
In addition to his earlier filing on 7 March, the M.D. has filed his intention to deal in shares during the closed period again on 6 April. So far no activity has been reported to Bursa. It pays to continue to watch the M.D.'s movements closely.

CONCLUSION
Whilst the proportionately lower Q5/07 earnings and the rise in raw material costs is something to watch out for, it is too early to make a definitive conclusion that future earnings will be permanently impaired. Balance sheet is still strong and solid, the company still continue to manage its business well, so, at this stage, I would say the results are still well within reasonable parameters. At $0.69, I believe it is still trading at a rather undemanding valuation.

Wednesday, May 2, 2007

Rule No. 1

Recently, a number of stock market blogs and websites (e.g. Malaysia Finance, nexttrade, tradesignum weekly CI analysis) have advised their readers to exercise greater caution in May (or short to intermediate term). It may be timely to remind the readers here of Rule No. 1. What do I mean by Rule No. 1?

1. A clearly, very important investing principle. "Rule No 1: Never lose money. Rule No 2: Never forget Rule No 1". (Buffett).

2. It is not necessarily a single activity, but more often, a collection of activities that are continually practiced and designed to reduce the odds of losing money on the entire cash+stock account, whilst maximizing the odds of making money.

3. It doesn't mean never lose a single cent. No one can guarantee that in the stock market. But it does mean to focus on the right decision and activities that has a higher reward/risk ratio, and to avoid those with lower reward/risk ratio. We may not be able to control the end result, but certainly, we can control our investing decisions and activities.

4. Prevention is better than cure. It is better to sit on cash, than to make a hasty buy that results in a 50% loss, which then requires a 100% return in order to break even. The odds of making a loss is much too easy, whereas the odds of finding 100% gains are much harder.

5. Watch your stock%/cash% allocation. As a general rule, avoid leveraging, unless you are 100% sure (and not 100% "hope") of your investment. Graham suggests 50/50 (50% in stocks, 50% in cash/fixed income) in the Intelligent Investor. Personally, I think it's not so simple, and would depend on the individual circumstances (e.g. whether he is still in savings mode, or has retired, his risk tolerance, etc.). Find the balance that is suitable for you. (for me, it is now around 60%-65% stocks, as a result of LITRAK). Imagine the worst (e.g. a 10%-20%+ market correction), and ask whether you are still comfortable with your stock/cash allocation. If not, consider reducing the stock% down to your sleeping point.

6. Select stocks carefully. Whatever your criteria for selecting stocks (whether you are a value investor, trader, speculator, etc.), re-evaluate your criteria to make sure that you are selecting stocks that offers the best reward/risk ratio. If it doesn't meet your criteria, do nothing.

7. Always insist on a sufficient margin of safety. Even better, invests in stocks with higher potential upside, and limited downside.

8. Be patient and wait for the "fat pitch". Buffett always say "When there is nothing to do, do nothing". The "fat pitch" applies to both buying and selling.

9. Review existing stocks carefully. Especially for your more "speculative stocks" (e.g. stocks that appears to offer "easy money" in the past, but might not have fully met your full selection criteria). Especially for warrants and other highly leveraged instruments.

10. If unsure, take some profits to reduce your average cost, unless you are confident that stock still has higher potential upside and limited downside. This is a favorite method of mine where in cases where the stock has run up quite a lot (beyond my initial expectations), and at the high price, my certainty of further upside has reduced significantly, but might still meet my requirements. At that point, I would sell some to bring my average cost down to a level where I can sleep comfortably. Typically, it is at a level where it is just slightly below the 52 week low price, but sometimes, even lower, making my original cost to become nil. But as a class, I stay invested in equity 100% of the time (with around 50%-70% equity allocation), because I believe that we are in a long-term bull run.

11. Sell completely stocks that you have the least confidence. Consider rotating into stocks with highest confidence. For me, I have been reducing my more speculative (but small) holdings, and swap them over to LITRAK over the past 2-3 weeks (taking the opportunity to advertise LITRAK whilst the price is still around 3.6x :-) ).

12. For traders, never play without a stop loss. Ideally, the stop loss should be a trailing stop loss that gets higher ("trailing the rising price"), but just slightly below support levels. The legendary Nicolas Darvas is a stickler for stop loss, and refused to invest when the NYSE took away the stop loss facility for one of his stocks. For Bursa, unfortunately, there is no stop loss facility yet, so, one must constantly keep an eye on the screen. For HLEbroking players, beware that sometimes, there is a delay in the prices. As Soros would say: "Survive first, make profit later". For investors who are sitting on a paper loss and the business fundamentals appear to be changing for the worse, cut your loss immediately to avoid further bleeding.

13. Don't over-trade. If one were to practice Graham's investment approach using 10 stocks, it would be prudent to limit a single stock investment to be no more than say 15%-20% of the entire stock portfolio. For warrants, it may also prudent to reduce that by the gearing factor. E.g. if the gearing is 3 times, and the limit is 20%, then, the maximum purchase might be 20%/3 = 6.7%. Whilst this reduces the downside risk, it also reduces the upside gain, since the pure Graham's approach does not promise returns that are substantially more than the index. Naturally, if a stock like LITRAK (where I have the highest confidence) is included in the 10 stocks, I would not hesitate to make it say 5 times larger than the average value stock (or as much as I can get at a reasonable price). This is just one possible approach of course, and detailed discussion on "position sizing" is beyond the scope of this short article.

14. Should the stock market crash / correct significantly, be prepared to act quickly and decisively. The best bargains are usually found at the bottom of a crash / correction, just after the major panic selling ends and the market starts to pick up again. If unsure, spread out the buying to test the market, value investors included. E.g. if you intend to buy $50,000, you might want to spread out the buying into say 5 lots of $10k each, depending on the price action. Similarly, if one is unsure where the top of the bull market is, spread out the selling to test the market.

14. Focus on protecting the total cash+stock account, not protecting individual securities. My goal in investing is more on maximizing my total account value, rather than having 100% success record in 100% of the stocks that I invest. So, I have no qualms shedding stocks that I believe will continue to head south at a small loss, into stocks that I believe will head north.

15. In essence, one controls the overall portfolio risk at all times. This is not something one only does only in May, but something a prudent investor/trader/speculator would do throughout the year.

16. I am a strong believer that when ones controls one's investment risks rationally, one will not get a bad investment result over the long term. Naturally, I don't expect to cover all the forms of risk controls in stock investing. The above are just some of the ones I've used in the past, that I can remember on top of my head at the time of writing. It's possible I might have missed others. Hopefully, this list is sufficiently useful. If you are not sure, better to be safe than sorry and seek the advice of someone whose judgement you respect and has a good investment track record. If it could be rewritten better, don't hesitate to let me know.

As usual, comments welcomed. Use your own judgement, and invest at your own risk.

Monday, April 30, 2007

HEXZA, Ethanol, Nipah Palm

Reader "kent" sent an interesting comment yesterday that:

"A few weeks ago star newspaper published an article that a Malaysian Company with the Perak State Government has patented a procedure to make ethanol from Nipah Palm. They apparently have commenced construction of the production plants and are aiming for a target production of 8 to 9 billion litres of ethanol in 2009.Surely this is bearish for Hexza?"

Actually, I'm not so sure if it should rationally be bearish, although interestingly, the share price did drop from $0.695 on Apr 10, to $0.655 on Apr 19, before recovering. I found an article from Star Online dated 10 April, which might shed more light. As usual, I will highlight a few key words/phrases with my comments below.

_____________


Tuesday April 10, 2007
Malaysian company says bio-fuel from nipah can help halt global warming
KUALA LUMPUR: A Malaysian government-backed company claimed Tuesday it has found a new source of energy to replace fossil fuels - ethanol from nipah palm trees that it believes can help stop global warming.
Pioneer Bio Industries Corp. said it is building the world's first refinery to commercially produce ethanol from the short palm trees, found in equatorial countries, that could fuel everything from automobiles to power plants.
Pioneer says the nipah palm sap will be used in a patented process to make ethanol, which produces virtually none of the carbon emissions blamed for the climate-changing greenhouse effect and ozone depletion.
"This is a new energy source to save the world, to tackle global warming,'' Pioneer Chairman Badrul Shah Mohamad Noor told reporters.
The company envisions a fuel of the future that would be 85 percent nipah ethanol and 15 percent gasoline, he said, thereby greatly reducing dependence on fossil fuels.
With a production capacity of 100 million imperial gallons (450 million liters), the refinery in the northern state of Perak will go on stream by the end of 2008, Badrul Shah said. Pioneer plans to build 15 such refineries across Malaysia.
Badrul Shah said nipah ethanol is an better alternative to ethanol produced from palm trees, sugarcane, corn, cassava and other plants because ethanol from those sources eats into food production and raises their prices.
Nipah palm trees are not a food source and its sap can be drained every day without the need to harvest the plants.
"The plant will live for 50 years. We just have to collect its sap,'' he said.
He said Pioneer has received an order worth more than US$66 billion (euro50 billion) from one of the biggest trading companies in the world to buy its ethanol from 2009 to 2013.
Badrul Shah refused to identify the company, saying details would be announced at a later date.
The size of the order could not be independently confirmed.
The Malaysian government has given Pioneer the right to harvest nipah palm trees on 10,000 hectares (24,710 acres) of land in Perak.
That is enough to run 15 refineries for five years, and there are millions of hectares of nipah palm trees growing in the wild in the wetlands along the coast and on Borneo island that can produce enough fuel to "replace the entire fossil fuel needs of the world,'' Badrul Shah said.
Pioneer has taken an international patent on the process of producing ethanol from nipah palm tree, which was perfected over five years by 16 Malaysian scientists commissioned by Badrul Shah, a businessman with interests in construction and services.
Currently, ethanol accounts for only 2 percent of the total global fuel consumption.
Also, the demand for food-based ethanol has been blamed for deforestation as trees are being cut down for plantations. - AP



Quick Comments:
1. My impression from the above is that Pioneer's new product seems quite different than HEXZA's, even though both are "ethanol".
2. HEXZA's ethanol seems to be for non-biofuel uses (e.g. Kaoling wine, or food), whereas Pioneer's ethanol seem to be totally "biofuel based".
3. Apparently, Pioneer has already found a buyer for the years 2009-2013 in Europe. The demand for HEXZA's ethanol seems to be brought on more from China. So, the 2 target markets seems different to me.
4. From investor's perspective, it is more important to assess the impact on HEXZA's future earnings. To me, it is not clear if Pioneer will impact HEXZA's earnings over the next 6 years (2007 to 2013). I am inclined to dismiss it as "nil/negligible".
5. Also, HEXZA (at $0.715 closing last week) only trades at a P/E of 3.9. The margin of safety is still quite large (even in the present competitive market).
6. At this point in time, I think it is premature to be concerned about Pioneer. My advice would be to continue to monitor HEXZA's quarterly results.

Sunday, April 29, 2007

EUROSP - Business Proposition

Imagine you are a business analyst, and your neighbour came over to your house on a Sunday afternoon to seek your advice on a private business matter. Your neighbour is the sole owner of a private business, and is thinking of selling his business in its entirity. The business manufactures and sells a tangible product that is commonly found in most homes, including your own home. He would like to know how much he should sell his business in its entirity.

Since private owners own 100% of the business profits, you naturally enquired about that. Last year the business made $5.8M in after tax profits. This year, for the first 9 months (FYE 31 May), the business made $5M, and if Q4/07 follows Q4/06, then, the business can be reasonably expected to make $7.2M this year, or 24% profit growth. Ok, that’s not a bad growth result.

You further enquired about its balance sheet. Inventory low, receivables low. The company has from time to time made the necessary capital expenditure to maintain and upgrade its plant and equipments, but nothing fancy and kept capex tight. It also continuously kept tight control on costs. The company has no problems paying its suppliers. The company has no debts (neither short term overdrafts, nor long term loans). The business generates strong cash-flows, which nearly all goes to the cash till.

You learnt its management is fairly conservative and prudent. Whilst they have been consistently expanding their business, they have done so at a measured pace. According to your neighbour, the key management staff has been with the company for a very long time, and they are not expected to change.

You were informed that company revenue last year was $64M, and this year, is projected to grow to $74M, or approximately 16% growth.

What about future profit growth prospects? Well, according to your neighbour, the company thinks that whilst the costs of their raw materials are rising, they are continuously looking at ways to reduce usage of the more expensive material, and using cheaper alternatives that do not compromise quality and still meet their customer needs. They intend to spend more money on marketing, research and development to mitigate the effects of the rise in raw material costs. So far, their results have been encouraging, but no guarantees. Last quarter, profit after tax increased to $2.1M, up from $1.02M the same quarter prior year. This represents nearly 100% increase in after-tax profits.

So, the neighbour then asked you how much he should be asking if he wants to sell his private business.

Well, it might surprise you that this imagined “private” company is actually listed in the 2nd Board with the above characteristics. The Company is EUROSP, which is in the timber-furniture based business largely for exports. At last Friday’s closing price, the market is only valuing the company at a measly 2.3 times 2007 earnings. That’s right. EUROSP’s market cap is $39M, the company reported a net cash balance of $22.2M (28 Feb), i.e. EUROSP’s business is available for sale for only $16.8M. In a private market, that would clearly be a steal.

What is even more interesting is the fact that if one does a liquidation valuation for EUROSP, one could come to the conclusion that EUROSP is worth more dead than alive! Don’t believe me? Well, if one assumes only a conservative fraction of EUROSP’s assets in the balance sheet – say 50%, 50%, 80%, 100% of Plant Property Equipment, Inventory, Receivables and Cash – and subtract all stated liabilities in the Balance Sheet at 100% of the values stated, it would give a liquidation price of $0.99! Yes, that’s right. At $0.975, the market is valuing EUROSP lower than its liquidation value! Amazing isn’t it?

So, why does the stock market values EUROSP at such a low multiple? To me, I believe it’s due to several reasons:

1. Inefficient market in Bursa Malaysia, especially for micro-cap stocks and especially 2nd Board counters. Perhaps, there is a fear that micro-cap stocks earnings are rather volatile, although from a private business perspective, EUROSP is clearly much larger than most if not all “Mum and Dad” type private business. Even better, it is listed, its results audited by professional auditing firms such as KPMG and passed Bursa’s listing requirements (which private companies don’t need to comply), so, it should be safer than private investments.

2. No stock coverage by Bursa eResearch, nor any other stock brokerages that I am aware of. Investssmart covered EUROSP last year, and I recalled at least another blog also covered EUROSP. So, this makes it the 3rd blog, and I doubt I will be the last blog to cover it in future.

3. Absence of EPF, foreign investors, and mutual fund ownership, leaving the traded stock portfolio done by less informed retail investors. The Directors (the 3 Guan Brothers) collectively owns 55% of the outstanding shares. They didn’t sell, and interestingly acquired some more shares in 2006. So, management clearly eats their own cake. Institutions with long-term holdings like Ministry of Finance (#5, 3.3%), Lembaga Tabung Angkatan Tentera (#7, 2.4%), Lembaga Tabung Haji (#8, 1.9%), Koperasi Tanah Negeri Johor Berhad (#23, 0.4%) collectively holds 8%. This leaves around 37% of the outstanding shares owned by approximately 2,500 retail (less informed?) investors. It is my personal belief that as more retail investors become better informed, they should have greater appreciation for this stock.

4. It’s a generally thinly traded stock, with low liquidity on most days throughout the year, except the month before and after the ex-dividend date, during the bull run at the start of this year and the recent 228 correction.

5. Up till 2005, the stock paid a paltry dividend or no dividend (in the 2 loss years), causing it to acquire perhaps a boring reputation. However, this looks to be changing in recent years. The company has been steadily increasing dividends in the last 3 years, from 2.1% to 3.1% to 5.9% net of tax dividend yield (based on latest price of $0.975). I am speculating/ expecting the company to continue to pay a higher dividend in 2007, due to its higher earnings results this year compared to last year and its growing cash hoard. Potentially, there might be a lot of room to improve, since the last dividend payment only took 32% of earnings. If the company adopts a 50% dividend payout ratio, 2007 dividends could increase by 50%, potentially causing a fairly large jump in prices. However, it might be safer (albeit potentially lower returns) to look at the Director’s stock movements, to see if they acquire more shares in 2007. If they do, it may be a positive sign that the directors will increase dividends further in 2007, although this is not a guarantee.

CONCLUSION

It is clear that EUROSP is clearly an under-valued stock. There seems to be some appreciation for the stock, since the stock price jumped more than 7% to close at $0.975, as a result of an excellent earnings announcement. Despite closing at $0.975, it is still trading below its liquidation valuation of $0.99.

Putting on my value investing hat, it is very hard for me to contain my enthusiasm, when I see a stock like EUROSP. Initially, there were some doubts that the appreciating RM and the higher timber prices may cut into EUROSP’s margins. However, the latest earnings results showed that instead of cutting its margins, EUROSP superb management has managed to improved profits by 100%. In a sense, this is not surprising, because EUROSP controls its costs well. Compared to its high debt competitors, its margins are not burdened by high finance costs, giving it a competitive advantage. Further, it’s operations in northern Malaysia probably carries lower wages. It’s high cash position gives it considerable business flexibility. In this sense, I believe EUROSP has some economic moat over most of its Malaysian competitors. As EUROSP’s underlying business and earnings continues to improve, I get more and more excited about the future prospects of this stock, notwithstanding its price action. I will also not be surprised if like ROHAS, one day, the substantial shareholders decide to take the company private, due to its consistently poor valuation by the stock market, and the large cash hoard in the company.

Whilst there is clearly a much higher upside, I believe its downside is rather limited for a long-term investor who is quite content to collect a net of tax dividend yield of 6% per annum.

Mark Tier, in the book “Winning Investment Habits of Warren Buffett & George Soros” describes 3 different successful investor types on page 126. The Analyst (personified by Buffett), the Trader (epitomized by Soros) and the Actuary (who invests similar to insurance companies, such as Graham buying a basket of under-valued stocks. He often doesn’t know which stock will go up (like insurance companies not know who is going to die), but he is quite certain that provided he buys a pool of undervalued stocks – e.g. below liquidation value –then, the stock as a group is almost certain to go up, just like the way insurance companies makes a profit by underwriting a pool of lives at correct prices.). I believe EUROSP is very suitable for either the Analyst, or the Actuary. Either way, I would not recommend anyone to hold more than 5% of their stock holding in EUROSP, not because the downside risk is limited, but because it might take some time for the stock price to appreciate.

As usual, comments welcomed. Use your own judgement, and invests at your own risk.

Comment Moderation

Dear all,

If you have been following investssmart chatbox over the last few months, you may know that I was originally quite reluctant to blog. A key reason is because I didn't want to be distracted from doing what I love doing which is researching under-valued stocks and making profitable investments. Writing a post takes time ... reading, thinking and responding to comments by people with clearly other motives is simply a waste of everyone's time, besides reducing my own clarity of thought and distracting me from making the right and timely investment decisions. As a retiree, I simply have no wish to deal with nor argue with clearly stubborn people with other motives.

As a result, I have reluctantly decided to apply comment moderation. This means that before you'll see any comments posted here, it needs to be approved by me first. My criteria for posting a comment is simple. If I feel the comments are genuine, relevant and made in the interest of wanting to know more about the topic, then, it'll be posted. It might take some time, because I don't always check this blog nor my email but I will try to do so regularly. If I am slow to post a comment, my sincere apologies, but sadly, it is a fact of life that all it takes is just one rotten apple to spoil the entire basketful. Personally, I believe in quickly discarding that bad apple as soon as possible.

I hope comment moderation will not stop the genuine readers from commenting a valid view, even if their views are opposed to mine. My personal observations, inspired by Soros is that I too am also fallible, and I sincerely believe that one learns more when one listens and carefully consider opposing views .

It is possible I could be mistaken in my judgement. Hopefully, there will be few and far between. I normally give the initial comment the benefit of the doubt. However, where I see a 2nd recurrence, I will not hesitate to act.

As you can see, I clearly dislike moderating comments - it's simply extra work for me. But in view of recent experiences, I believe this is necessary, to save me time in the long run, and allow me to post many other numerous topics that I feel will be beneficial to like-minded individuals.

Hopefully this will improve our blogging experience going forward.

Thank you for your kind understanding.

Regards,
Seng.

Friday, April 27, 2007

LITRAK - A belated buy call

I believe it's better to be late than never. So, here is my Buy Call which I had repeatedly called in investssmart chatbox quite some time ago, and only found the time to do a write-up. As usual, apply your own judgement, and invest at your own risks...

____________


In Berkshire’s annual Chairman’s Letter, Buffett sets out his 6 acquisition criteria. Whilst LITRAK does not meet the requirement in terms of size (LITRAK is too small for Berkshire despite being a solid mid to large cap in Bursa) and debt, I believe Buffett might have considered LITRAK in his much younger days (when he has a much smaller capital to work with) for the following reasons.

1. Consistent earnings power. (with an economic moat)

2. Business earns good returns on equity. Whilst LITRAK might not have met this requirement in the past, I expect the rise in the toll rates since 1 Jan 2007 to allow LITRAK to meet this requirement.

3. Management in place.

4. Simple business (LITRAK’s primary business is operating and maintaining the LDP toll-way, which is a simple and understandable business. It is definitely not high tech - you know what the business is going to look like in 5 years time - and even if the stock market closes for the next 2-5 years, I would not be the slightest worried about LITRAK’s strong earnings).

5. An offer price (which appears daily from the stock market quotes)

In addition, I seemed to recall that Buffett (or Graham) would make an exception to the debt requirement, if it is a utility company (with highly predictable and secured earnings). To me, LITRAK would certainly fall within this category, even though strictly, it is not a utility (power) company because it seem to share many of the same economic and financial characteristics with utilities.

If a stock met all of Buffett’s requirements, his typical approach would often be just to sit tight and do nothing, until the market provides Buffett with a "fat pitch" to buy. If Buffett was a Malaysian, I am 100% sure that he would have swung his bat, when the market provided an excellent opportunity to buy LITRAK at $2.60 during the end Feb correction. At that price, it is only half of LITRAK’s Intrinsic Value. Even at yesterday’s closing price of $3.52, I am still excited by LITRAK, as I believe the market has not yet priced in much of LITRAK’s strong future earnings, and is cautious.

Now, why did I say LITRAK’s Intrinsic Value is above $5+? 3 reasons.

1. LITRAK has raised toll rates by 60% on 1 Jan 2007. The rise in the toll rates are expected to contribute to the bottom line, as LITRAK’s long-term costs have not really changed (with perhaps more maintenance as the roads get older). Given that LITRAK has consistently run at around 45% gross profit margin, this is a huge boost to LITRAK’s long-term earnings starting from1 Jan 2007. (Imagine if you sell an item at $1 previously with $0.45 profit. Now, the item is $1.60 - you can reasonably expect profit to be close to $1, which is more than twice your old profit of $0.45, if revenue don't contracts). Note that this is a once in a decade boost, and the best gain in LITRAK’s prices is expected to be around now (actually, since Mar 5, up to the next earnings report in May 2007), as LITRAK will not increase rates again until 2011 and 2017, which is around 4 to 10 years from now.

2. In addition to the toll hike, LITRAK will also be compensated by the government for charging lower than contractual rates (which is $2.10 instead of $1.60). This is $150M over a 4 year period, or approximately $37.5M per year. In the last 12 months, LITRAK’s gross profit is $113M, so, an additional $37.5M is a huge boost.

3. In addition to above, LITRAK is contractually given the right to further increase rates 10 years from now. I seemed to recall in the original prospectus projections (from another blog) that the rate increase in 2017 is a huge one, that will increase LITRAK’s profitability many times from now. Notwitstanding this, we will ignore this factor for the moment, as my Intrinsic Value of $5+ is not dependent on this.

4. LITRAK also reported that one of its wholly owned subsidiary has recorded a realized gain after 31/12/2006 of $11.4M. I expect this to boost the coming quarterly results, although this is an extraordinary gain.

Because there is such a huge and fat safety margin, I have not bothered to do a detailed projection to LITRAK’s financials. But to be extra conservative, let’s assume that LITRAK’s long-term PAT is doubled last year (this is very conservative). That is, instead of $0.16, let’s say LITRAK’s long term earnings is $0.32. How much should we value LITRAK, given its earnings characteristics?

To me, LITRAK’s earnings is mostly dependent upon traffic volume and growth, which in turn is probably a very stable thing that can be predicted with quite a high degree of precision over the long-term. Yes, initially, after the toll-hike, traffic volume can be expected to decline. Unfortunately, I live in Penang, and don't use the LDP after 1 Jan 07, so, I don't have first hand information about the traffic there. However, I have used the LDP many times before, and in my limited experience, the alternative routes are just terrible. Initially, I probably would try using alternative routes just to save $0.60, but after some time, I would probably accept the toll rate increase and re-use LDP. In other words, I believe LITRAK's revenue problems (if any) will be a temporary one, and not a permanent one.

The risk of management doing something stupid, whilst not zero, is probably quite small. LITRAK’s economic characteristics is so good, that even an average management probably can’t do much harm (unless they go on a spending spree that doesn’t add value, but that would be a stupid management, not an average management). So far, I have not seen any signs of mis-management, but a few signs of prudent management.

If I have to apply a discount rate to valuing LITRAK’s future earnings, I would probably apply an interest rate that is not higher than twice 10 year government bond rates. 10 year bond rates currently runs at 3.5%. Double is 7%. If LITRAK’s future earnings were equivalent to government bond, then, the P/E multiple is 1/7% = 14. This is a conservative multiple in LITRAK’s case, due to point 3. above.

This suggests that LITRAK’s Intrinsic Value is at least $0.32 x 14 = $4.5 or higher. Again, this is a conservative valuation.

A more realistic valuation would probably apply a slightly lower rate of discount, such as 6%, which suggests a P/E of 17. This is close to LITRAK’s historical P/E and would suggest an Intrinsic Value of $5.4.

Of course, this assumes that LITRAK’s long-term PAT is $0.32 which is conservative, since the actual toll hike plus government compensation (i.e. revenue) is more than doubled. Now, think about this for a moment. Even TENAGA, when it raised its rates, only raises it around 12%-16%, not doubled! It will not surprise me if LITRAK’s long-term PAT turns out to be closer to $0.35 or even $0.40. If so, it would suggest an Intrinsic Value much higher than $5.4. In fact, I will not be surprised if LITRAK were to trade above $6 within the next 2 years.

Another view is that at yesterday’s closing price of $3.48, LITRAK seems to be valued at a P/E of 10. For a business with LITRAK’s economic characteristics, this is a steal.

I would not hesitate to recommend LITRAK at current prices to anyone who fits the following criteria:
1. Don’t have time nor inclination to monitor the stock market.
2. Has a lot of cash sitting on F.D. and is certain that he will not use that money in a year’s time.
3. Does not want to buy a stock right now due to fear that the market is close to all time high.
4. Can buy and forget about the stock until say a year later.
5. Who wants to earn superior return than F.D. rates of 3.7% per annum.
To me, it is practically certain that LITRAK will out-perform F.D. within 12 months time.

If you are afraid that LITRAK is currently trading at record levels, then, just buy 20%-33% of the amount you intend to buy, and leave the rest as "spare bullets". I have a feeling that LITRAK might not trade below $3.30 again, the first time that I realized that LITRAK was really a steal.

As usual, use your own judgement, and invest at your own risk.

Disclaimer: I own LITRAK since last year, and has more than doubled my holdings. LITRAK is by far my biggest holding, and is more than twice my next largest stock (MAYBULK & EUROSP). I strongly believe that LITRAK downside risks is disproportionately lower than its upside gains. There is no need to take higher risks for higher returns, despite conventional wisdom.

Thursday, April 26, 2007

A Millionaire's Plan

Since today is a public holiday, I had some time to browse other blogs, and came across this topic at Investlah.com titled "Can an average Joe become a millionaire by just investing?". It is interesting that the page was read nearly 300 times, with 2 pages of comments from a wide variety of people. Since this is a serious question, I thought I would share my 2 sen worth on this topic.

I personally believe that it's not difficult for an Average Joe to become a millionaire, provided:
1. He starts early.
2. He has a clear plan with a high degree of certainty.
3. He executes his plan consistently with discipline without fail.

By "Average Joe", I mean just that - just an average bloke, earning an average salary from being an average employee. Start early means starting from the first day of earning a salary, or as soon as possible. The plan is what I will call a "Millionaire's Plan" for easy reference.

You might rightly ask what makes me so confident or qualified to give such advice? As a early retiree, I've "been there and done it". If I didn't, I wouldn't be able to retire. In any case, what's important is not whether I've done it or not, but whether what's written below makes sense to you, and more importantly, whether you are actually able to execute the plan.

So, what exactly does the "Millionaire's Plan" look like? Is it complicated? Actually, no. It's fairly simple. It's simply based on the concept of "unfailingly pay yourself first before anyone else", and "invest that savings". That means to live within your means. A simple plan, but if followed faithfully, will give you that certainty of becoming a millionaire. Don't believe me? Well, take a look at the table below:





In the table, I define "average Joe" to be an average employee. For illustration purposes, he might be age 22 and earn $2,500 per month for uni graduates. As this is a projection, I assume a modest salary inflation of 3% per annum for simplicity, although in real life, I expect most readers to experience higher salary inflation from future promotions, extra savings from bonuses, etc, at least for the initial years. So, I believe this is conservative for most readers.

So, how can Joe become a millionaire? Let's consider for simplicity that Joe saves just 20% of monthly salary unfailingly. I believe 20% is modest. If Joe saves a higher %, he gets there faster. But for simplicity, let's assume 20%. Is this hard to do?

To me, it depends on the individual's mindset and the determination. It's hard, if you are not disciplined or don't believe that it's important, or don't believe that it makes a difference. It's easy, if you truly believe in the Millionaire's plan and make savings an automatic, unconscious habit.

Ok. Let's say Joe agrees to pay himself first, every 20% of his paycheck - without fail. That's $500 per month, or $6,000 per year. Note - without fail. Skip a month or two, and the plan fails and it will take longer.

Now, all Joe has to do is
1. Deduct 20% of his pay check before he spend a dime.
2. Sock away that 20% into a separate F.D. account immediately.
That's it!

Just keep doing this every month, and by the time Joe gets to age 65 (or 43 years later), he should have accumulated over $1 million in F.D.

Note that the actual $ saved is only $513k, and the remainder is compound interest, paid by the bank. Isn't that nice, with the bank making up the other half of your Millionaire's Plan?

So, what do you think about that? Too easy to be true? Just put away 20% of your paycheck, and by age 65, you become a millionaire? Well, the maths said so, so, why wouldn't it work? There are a few reasons why.

1. Joe failed to save at least 20% of his pay check - 90%-99% of the time, I believe this is the most common cause.
2. His salary didn't grow by 3% p.a.
3. The bank decided to lower F.D. rate to below 3.7% in future.
4. His starting salary is lower than $2.5k.
5. He dipped into his F.D. sometime during his savings period (another common reason).
6. He might have lost his job in between, or got married with kids with special needs, etc. in other words, 1. failed.

But if you asked me, there's no reason why 1. should fail if one starts early, and sock that money away and forget about it. After a few months, the action should become an automatic, unconscious habit, and Joe should not even think about it anymore, as he adapts his lifestyle to fit the remaining 80%. If one does not have the discipline to do this simplest act, then, the odds are that person will probably never become and remain a millionaire.

I suspect, even if he suddenly wins a $1 million, without the discipline, he will probably lose it in less than a few years (there are actually many studies done on these sort of very lucky people).

In my case, I recalled I also found the initial steps hard but not impossible, and stopped noticing it a few short months later. However, I was not perfect, there were occasions (a few years in total, due to absence / forgotten the Millionaire’s Plan) where I got sidetracked (late 20s) before I got back on track. It was only later when I got interested in tracking my daily expenses (after having rediscovered and understood the Millionaire’s Plan), to see where my spending was going to. I would jot down every night what I spend during the day and this would go on for a few months. Later, I would discover patterns to my spending that were not necessary and found new sources of savings. My savings % continue to grow over time. That act (monitoring for a few months) became a turning point for me. I then tracked the figures in my savings passbook closer, to compare the increase in the account balance against salary credited. I would silently give myself a pat at the back when I managed to save an even higher cumulative % than the prior month. In my final year prior to retirement, I was able to save quite easily 85%-90% of my salary, and still live a very comfortable and normal life. I'm sure there are some people who can do even better than I could.

Yes, there were sacrifices, but it really didn't make much difference once I got used to it.

Other thoughts of living simply (and frugally)

Cars. Cars are depreciating items. What that means is if you paid $100,000 for a new car today, it’s worth almost nothing 10 years time. That’s a minimum spending of $10,000 per year, or $200 per week, even when you are not using your car. That assumes you pay cash. If you take a loan, factor in the huge loan interest. So, when my friends bought nice cars and regularly upgraded them, for my very first car, I chose to buy a 2nd hand car (2 years old) that did the job – my depreciation was a lot less, the car was still relatively new with low maintenance, lower insurance, and I drove carefully to save fuel. I almost never brought the car to the car wash, but simply regularly wipe it with clean cloth and water (no detergent).

Car loans. For my first car, I used all my savings to take out the smallest loan possible, and I saved very hard in order to fully pay the car off in the quickest possible time. For my next car, I paid cash. So far, I only owned 3 cars in my entire life. But all the cars are reliable – in fact, I have yet to experience a break-down in the middle of a road (touch wood).

House loans. Whilst my friends bought bigger houses with bigger loans, my first house was small, with the smallest possible loan and a relatively short time to repayment. 7 years later, I paid off my house loans completely. Later in my life, when I got married (late) and have a child, I bought a bigger house with cash.

Daily habits.
- I almost never drank expensive Starbucks coffee (even today, just by force of habit) but just the free coffee at work.
- I almost never ate at McDonalds, just at the work canteen that is subsidized by my employer (which is not bad actually).
- I would eat a balanced diet, and exercise regularly. I don't join a gym (too expensive, unnecessary), but simply played social badminton with colleagues, friends, relatives and we split the costs. Sometimes, free jogging or morning walk at the park (I don't drive there, I walk there).
- I still occasionally go to the movies and do all the regular things with family and friends. At the movies, my wife and I would never buy popcorn and coke (except perhaps initially during courtship, and you cannot imagine my happiness when on our 2nd movie, she told me that she thinks the coke there is expensive and is a waste of money J ).
- I'm not someone who measure myself by the price of the clothes or shoes that I wear, in fact, as a matter of personal preference, I like my old clothes and my old shoes very much, as they are clean, neat, tidy and very comfortable. I don't buy expensive leather shoes - I have 2 pairs of business shoes that I would regularly rotate, and with proper care, would last me years, and they each cost less than $100 bought on a bargain sale (last year’s fashion) - I even wore that when I was working in my final years in senior management ranks of a multinational company.

Electronic gadgets / technology.
- Depreciating item, latest fashion changes too fast to be of lasting value. Definitely don’t own the latest electronic gadgets. In fact, I still own my Nokia phone which is more than 6 years old now, and it still works perfectly. I would choose the cheapest plan, and nowadays, I find pre-paid even cheaper as I rarely use my mobile and more fixed line.

Clothes. I have a couple of nice, moderately priced full 3 piece business suits that I regularly used for work (I rotate them regularly) and they would last me for a decade, and they are still very presentable. My waist size has not changed much, and is still close to where I was in my early 30s. Some of my colleagues have no hesitation buying ties that costs $1,000+, but I can't ever recall spending more than $40-$50 on a tie in my entire life (and I still got promoted at a younger age than they did)

Career. In the initial years, I focused on my career and almost nothing on investing (besides F.D. rates). I got promoted faster than the average colleague, and that helped to increase my savings rate faster.

Spouse, friends and family. You could say I chose my wife carefully, as my wife turned out to be an even bigger saver than myself, and we share many of the key life values including savings habits. I am lucky to be born in a family that practices frugality. I am also lucky to have chosen friends who have not diverted me from my financial goals (in fact, many of them don’t realize, noticed or makes an issue about how frugal I am).

These are all not difficult things to do. Once you get used to it, you don't feel it. It's about treating limited resources as precious, not wasting unnecessary resources, consciously developing a good savings habit, and still live life very comfortably. Another Buffett quote: it's not the $1 today that matters, it's what the $1 could become in 20 to 30 years time after compound interest that matters.

Anyway, back to the Millionaire's Plan. If you decide to adopt Plan 1 (earning F.D. rate), then, you are almost guaranteed to become a millionaire if you can stick to the savings plan. If you have a higher salary, or can save a higher %, then, you'll get there sooner. E.g. if you can double the savings, then, you could become a millionaire by age 53.

But the good news is that for the "Average Joe", he doesn't need to stick to Plan 1 all throughout his life.

At some point in future, after his life has settled, and his career taken a stronger foothold, he will have more time in his hands, and could start taking a greater interest in the stock market. Everybody is different, but for me, I found the stock market much easier than the property market. The idea of buying a rental property, dealing with tenants, repairs, etc. seems like hard work, compared to researching under-valued stocks. But I know people who think and feel otherwise, and that's perfectly fine with me - my motto is "whatever works for you best". But the basic idea is to look for returns higher than F.D. rates with almost equal certainty over the long term.

For example, if you could earn double the F.D. rate, suddenly, the goal arrives much sooner. At 7.4%, you could become a millionaire by age 54, or 11 years earlier. Your savings is only $315k, with investment returns forming the majority. Isn’t that nice, with the stock market contributing 70% to your $1M goal?

My own story here is that for a long time (whilst I was working), I had the goal of trying to maximize my returns with lowest possible risk. I would hold nearly half of my portfolio in cash (F.D.) and the other half in stocks. I was lucky, in the sense that my first investment book was on value investing and Buffett, and it made a huge impression and connection to me. I was also lucky, in the sense that my life experience included exposure to a couple of small business experience (when I was working part-time during my student days helping my cousin to manage her coffee shop, including the accounts), and later in my career, to work with and becoming part of senior management in a multinational company, and knowing how the Chairman thinks about constantly growing the business. In my late 20s, I was already thinking like an owner (in terms of how I can add value to my employer's top or bottom line), even though I was an employee, and that got me promoted faster. During the 97 Asian financial crisis, whilst my stock portfolio dropped by nearly 50% of my purchase price, I was fortunate enough to do nothing, kept on saving, and only later (when value becomes extremely compelling), transferred most of my cash to buy a lot more stocks at hugely bargain prices, and doubled my entire cash+stock portfolio a couple of years later - that was a nice 6 figure gain in total, and it forever changed my view about the stock market.

In my opinion, it's not impossible to earn 7.4% p.a. long term even when all you have is just a morning in the weekend to invest. The first rule is never lose money, and here, prevention is better than cure. Don't buy something you don't understand, because if you lose 50%, you will need to find another investment that returns 100% just to break even, and the odds of the former happening is unfortunately much higher than the latter. Also remember to never under-estimate the power of a single bad decision that could put you in negative return territory for years, instead of earning 7.4% p.a. each and every year.

Preparation is important and a careful plan is needed. Bursa might have 1000 listed stocks, but all you need is just 10 excellent stocks that is almost certain be around in 10 years time and is almost certain to be much larger than they are today. A few stocks that come into mind is PBBANK, PBB, TANJONG, etc. Even ICAP fund may also be suitable. If you focus on the long-term, and buy when the price is temporarily depressed and constantly keep the Millionaire's Plan in mind, then, these stocks should return to you 10%+ p.a. over the long term.

With 50% cash returning 3.7%, and the other 50% stocks returning 10%, your average portfolio return should be nearly 7% p.a. But before you even think of putting a single dime in the market, I strongly recommend you read books on Warren Buffett and value investing.

Holding cash is important for "insurance reasons" (cf. my experience from the Asian Financial Crisis). Whilst the long term expected return from stocks might be higher, the day-to-day returns can be volatile. But if the stock that you choose is sound, solid, with good long-term growth prospects and if it’s also one where you would trust the management to grow shareholder value in the long-term, then, there is no need to panic when the stock price goes down. Often, it's an opportunity to buy more at cheaper prices. That's when the cash will come in useful.

In the Millionaire's Plan, I also tabulated what would happen if your investment earnings grew faster than 2 x F.D. rates, such as 3x and 4x. This is just for information, to highlight the importance of investing as the "average Joe" gets older with larger savings $. As you get more experience in investing, you may choose to learn the more advanced investment techniques that provides you with even higher expected return, and still retaining a lower probability of loss. Yes, this is against conventional wisdom that says that higher returns can only be obtained from higher risk, but my limited investing experience has shown me that I do not need to take higher risks to get higher returns. As a wise person once said – Opportunities are everywhere, we just have to learn to see them. The sooner you learn about investing, the longer you can apply it for the rest of your life. We might all have similar life expectancy, but the one who learns good sound investment habits first can expect to benefit more than possibly his wildest dreams.

As usual, use your own judgement and invests at your own risk.